Cash on Cash Return Calculator
The metric most real estate investors actually live by: annual cash flow ÷ total cash invested.
Cash invested
Cash flow
Rent - mortgage - tax - insurance - maintenance reserves
Cash on cash return
5.68%
Below what most investors target
Annual cash flow
$5,400
Total cash invested
$95,000
Payback period
17.6 years
Until cash flow alone returns what you put in
Investor rule of thumb: Many BRRRR and buy-and-hold investors target 8-12% cash-on-cash. Below 6% means you're betting on appreciation; above 15% means verify the numbers.
Analysis & insights
Your cash-on-cash return is 5.7% — that's $5,400/year in cash flow on $95,000 of money you actually put in. Below the typical 8-12% investor target. Look for specific upside levers OR accept that you're betting on appreciation. Remember: cash-on-cash doesn't include appreciation, principal paydown, or tax shelter — your true total return is typically 3-7 percentage points higher.
Market range
In the typical range for stabilized, leveraged residential property in 2025.
Risk & benchmark gauge
Current band
Below market
5.7% cash-on-cash
Industry benchmarks
- Your cash-on-cash5.7%
- Stocks (S&P 500 long-term)~10%
- BRRRR investor target12%+
- Buy-and-hold investor target8-12%
- HYSA (current)4-5%
Key insights
Cash-on-cash vs cap rate
Cap rate is the unlevered yield (as if all cash). Cash-on-cash includes your financing. A 6% cap rate property can produce 15% cash-on-cash with good leverage — or negative with bad.
Versus S&P 500 alternative
S&P 500 historically returns ~10% with zero management effort. Real estate needs to beat this materially OR offer specific advantages (appreciation, tax shelter) to justify the work.
Net of $450/month in your pocket
Cash flow is the buffer that lets you survive vacancies, repairs, and market downturns. Always underwrite to positive cash flow on conservative assumptions.
Scenario analysis
Current scenario
5.7%
$5,400/yr cash flow ÷ $95,000 invested.
Rent +$100/mo
6.9%
+1.26 pts
Achievable through unit improvements, RUBS billing, or market correction.
Refi + lower payment $200/mo
8.2%
+2.53 pts
When rates drop, refinancing into a lower payment directly raises cash-on-cash.
Vacancy spike (-$200/mo)
3.2%
-2.53 pts
2 months of vacancy over 12 months has this impact. Plan for ~5-8% vacancy reserve.
Recommended actions(5)
Identify 3 specific upside levers
High priorityCash-on-cash this low only works if you have a clear path to 8%+ within 12-24 months. List the specific rent increases, expense cuts, or refinance opportunities.
Impact: If you can't articulate 3 levers, walk away.
Set aside reserves: 3-6 months of PITI + 1% of property value annually
High priorityCash-on-cash calculations omit lumpy capex (roof, HVAC, sewer). Reserve aggressively so a single $8K repair doesn't wipe out a year of cash flow.
Impact: A $400K property needs ~$4K/year of capex reserves on top of monthly maintenance.
Refinance when rates drop 0.75%+
Medium priorityLower interest payment is direct cash-on-cash improvement. Run the break-even on closing costs.
Find the Best Mortgage Rate
* Partner links. CalcProLabs may earn a referral fee at no cost to you.
Related Calculators
This tool is for educational purposes only and does not constitute financial, tax, or investment advice. Consult a qualified financial professional for advice specific to your situation.
What is Cash-on-Cash Return?
Cash-on-cash return is annual pre-tax cash flow divided by the cash you actually put in. It is the metric most rental investors quote, because it answers the question they care about: what is my money earning right now?
Its virtue is that it accounts for financing. Cap rate deliberately ignores the mortgage so properties can be compared; cash-on-cash deliberately includes it, so deals can be compared. The same building has one cap rate and as many cash-on-cash returns as there are ways to finance it.
Its limitation is that it counts only cash flow, and cash flow is one of four returns a rental produces. A property showing 5% cash-on-cash may be delivering 15% once principal paydown, appreciation and tax treatment are counted.
Used properly it is a liquidity measure — how hard the cash is working today — rather than a measure of total return.
The formula — how to calculate Cash-on-Cash Return
- Total cash invested
- = every dollar out of your pocket — not the down payment alone
- Cash flow
- = after all operating expenses AND debt service; before tax
With no cash left in the deal — a full refinance-out — the return is undefined rather than zero. Dividing by nothing is an infinite return, not an absent one.
Step-by-step example
- 01A rental bought with $80,000 down, $5,000 of closing costs and $10,000 of initial repairs, producing $450 a month of cash flow after everything.
- 02Total cash invested: $95,000. Annual cash flow: $5,400.
- 03Cash-on-cash return: $5,400 ÷ $95,000 = 5.68%.
- 04Payback period: $95,000 ÷ $5,400 = 17.6 years for the cash flow alone to return what you put in.
- 05That payback figure is sobering and it is why cash-on-cash alone is a poor way to judge a rental. The same property is also paying down principal and, in most markets, appreciating — neither of which appears in this number.
- 06Measuring against the down payment alone would have reported 6.75%, which is the same deal made to look 19% better by leaving $15,000 of real cash out of the denominator.
What belongs in the denominator
The most common way this metric is inflated is by understating the cash that went in.
The down payment is obvious. Closing costs — loan origination, appraisal, title, inspection, transfer taxes — typically run 2% to 5% of the purchase price and are just as real.
Initial repairs and make-ready work belong in too. Money spent before the first tenant is capital deployed, whether it went to the seller or to a contractor.
Holding costs during a renovation count as well: mortgage payments, taxes and utilities paid while the property produced nothing.
What does not belong: the loan amount. That is the bank's money and including it would turn cash-on-cash into something closer to a cap rate.
The rule is simply everything that left your account to get the property producing. Understating it by $15,000 on a $95,000 investment overstates the return by nearly a fifth, which is enough to turn a marginal deal into an attractive-looking one.
The BRRRR case, where the number breaks
Buy, rehab, rent, refinance, repeat: if the refinance returns all your capital, cash-on-cash is infinite rather than excellent, because the denominator is zero. This is genuinely a great outcome and it is also where the metric stops being informative — an infinite return says nothing about whether the cash flow is adequate or the leverage is safe. At that point the questions worth asking are about debt service coverage and reserves, not about return on a zero investment.
Cash-on-cash against the other metrics
The mistake is treating these as competing answers. They are different questions. A property can have a strong cap rate and weak cash-on-cash simply because the financing is expensive — that is information about the loan, not about the building.
- Cap rate —
- NOI over purchase price, ignoring financing. Compares properties. Unaffected by how you paid.
- Cash-on-cash —
- cash flow over cash invested. Compares deals. Changes entirely with the financing.
- Total return —
- cash flow plus principal paydown plus appreciation plus tax benefit. The complete picture and the most assumption-dependent.
- DSCR —
- NOI over debt service. Below 1.0 the property cannot pay its own mortgage. Lenders want 1.2 or better and so should you.
- IRR —
- accounts for the timing of every cash flow including the eventual sale. The right tool when there is an exit in view.
- Payback period —
- how many years of cash flow to recover the investment. Crude, and a useful reality check on an optimistic-sounding return.
How leverage moves the number
Cash-on-cash is highly sensitive to the down payment, and not always in the direction people expect.
More leverage means less cash invested, which raises the return — but it also means a larger mortgage payment, which lowers cash flow. Which effect dominates depends on whether the property's yield exceeds the borrowing rate.
When the cap rate is above the mortgage rate, leverage is accretive: borrowing more raises cash-on-cash. When the mortgage rate is above the cap rate — the situation across much of the US market in recent years — leverage is dilutive, and every extra dollar borrowed reduces the return.
This is why the same property can show 8% cash-on-cash at 25% down and 3% at 20% down in a high-rate environment. The arithmetic reverses when rates fall.
The risk side is the part that gets less attention. High leverage amplifies returns and amplifies the consequences of a vacancy. A property covering its costs at 20% down may not at 10%, and the mortgage payment continues either way.
What a good number looks like
There is no universal threshold, and quoted targets tell you more about the era than about the metric.
For years the conventional target was 8% to 12%, which was achievable when mortgage rates were low and prices had not fully adjusted. At higher rates, positive cash flow at all has become difficult in many markets, and investors accepting 4% to 6% are not necessarily doing badly.
The right comparison is what else the money could do. A cash-on-cash return below what a savings account pays, on an illiquid asset requiring active management, is difficult to justify on cash flow alone — though it can still make sense if you are explicitly buying appreciation and paydown.
The honest way to use this metric is alongside the others: cash-on-cash for what the money earns now, DSCR for whether the property is safe, and total return for whether the investment is worthwhile. Any one of them alone will mislead.
Common mistakes to avoid
- Dividing by the down payment alone, leaving out closing costs and initial repairs.
- Reporting zero rather than undefined when no cash is left in the deal.
- Judging a rental on cash-on-cash alone, ignoring principal paydown and appreciation.
- Comparing a cash-on-cash return against a cap rate. They measure different things.
- Assuming more leverage always raises the return. It only does when the yield exceeds the borrowing rate.
- Using projected rather than actual rent and expenses.
- Applying pre-rate-rise benchmarks to a high-rate market.
- Ignoring the payback period, which is a fast reality check on an optimistic return.
Frequently asked questions
Sources & references
Written and fact-checked by the CalcProLabs Editorial Team. Read our calculation methodology and editorial policy.
Last updated