Skip to main content

Investment Property ROI Calculator — Cap Rate, Cash-on-Cash & More

Analyze any rental property investment with key metrics: cap rate, cash-on-cash return, gross rent multiplier, NOI, and total ROI including appreciation.

Taxes, insurance, maintenance, mgmt

Investment Analysis

-0.83%

Cash-on-Cash Return

6.55%

Cap Rate

$22,912

Annual NOI

-$582

Annual Cash Flow

10.4x

Gross Rent Multiplier

$1,958/mo

Mortgage Payment

14.17%

Total ROI (w/ appreciation)

This property has a 6.55% cap rate and -0.83% cash-on-cash return. Cap rate above 6% is generally considered a solid investment.

Analysis & insights

Your investment property produces -0.8% cash-on-cash return (-$582/year cash flow) with 6.5% cap rate. Total estimated ROI including appreciation + principal paydown: 14.2%. That beats the long-term S&P 500 average — solid investment.

Above-market return

Total return exceeds long-term S&P 500 average. Worth the work of being a landlord.

Risk & benchmark gauge

Current band

Above-market

14.2% total ROI

0255075100
Below targetMarket rangeAbove-marketExcellent

Industry benchmarks

  • Cash-on-cash return-0.8%
  • Cap rate6.5%
  • Total ROI (incl. equity)14.2%
  • NOI$22,912/yr
  • Cash flow-$582/yr
  • Typical investor target8-12% cash-on-cash
  • S&P 500 long-term~10%

Key insights

Cash-on-cash is what hits the bank

Cap rate is the unlevered yield (as if all cash). Cash-on-cash includes your financing. Total ROI includes the wealth you BUILD that you don't see monthly.

Underwrite conservatively

Most rookie estimates omit: 5-10% vacancy reserve, 1% of property value/yr capex, 8-10% property management. Add them and many "great deals" become marginal.

Recommended actions(4)

Build a 6-month PITI + 1% capex reserve

High priority

One bad month or a $10K HVAC failure shouldn't force-sell the property at the wrong time.

Impact: Cash flow is meaningless without reserves to absorb surprises.

Identify 3 specific upside levers

High priority

Below 8% cash-on-cash works only if you have a clear path to 10%+ via rent increases, expense cuts, or refinance opportunities.

Verify rent comps in the same submarket

Medium priority

Optimistic listing rents != actual achieved rents. Use Rentometer + Zillow rent estimates from PMs in the area.

This tool is for educational purposes only and does not constitute financial, tax, or investment advice. Consult a qualified financial professional for advice specific to your situation.